Contoh simulasi kredit ANUITAS TYPE 710 dengan plafon 10.000.000, bunga/bulan 0.85%, jangka waktu 12 bulan
| No | Tanggal Angsuran | Pokok | Bunga | Sisa Angs. Pokok |
|---|---|---|---|---|
| 1 | 1/28/2018 | Rp.761.410 | Rp.156.923 | Rp.918.333 |
| 2 | 2/28/2018 | Rp.774.487 | Rp.143.846 | Rp.918.333 |
| 3 | 3/28/2018 | Rp.787.564 | Rp.130.769 | Rp.918.333 |
| 4 | 4/28/2018 | Rp.800.641 | Rp.117.692 | Rp.918.333 |
| 5 | 5/28/2018 | Rp.813.718 | Rp.104.615 | Rp.918.333 |
| 6 | 6/28/2018 | Rp.826.795 | Rp.91.538 | Rp.918.333 |
| 7 | 7/28/2018 | Rp.839.871 | Rp.78.462 | Rp.918.333 |
| 8 | 8/28/2018 | Rp.852.948 | Rp.65.385 | Rp.918.333 |
| 9 | 9/28/2018 | Rp.866.025 | Rp.65.385 | Rp.918.333 |
| 9 | 9/28/2018 | Rp.866.025 | Rp.65.385 | Rp.918.333 |
| 10 | 10/28/2018 | Rp.879.102 | Rp.39.231 | Rp.918.333 |
| 11 | 11/28/2018 | Rp.892.179 | Rp.26.154 | Rp.918.333 |
| 12 | 12/28/2018 | Rp.905.300 | Rp.13.077 | Rp.918.377 |
| Jumlah | Rp.10.000.040 | Rp.1.020.000 | Rp.11.020.040 | |
Contoh simulasi kredit ANUITAS TYPE 700 dengan plafon 10.000.000, bunga/bulan 0.85%, jangka waktu 12 bulan
| No | Tanggal Angsuran | Pokok | Bunga | Sisa Angs. Pokok |
|---|---|---|---|---|
| 1 | 1/28/2018 | Rp.795.100 | Rp.85.000 | Rp.880.100 |
| 2 | 2/28/2018 | Rp.801.900 | Rp.78.200 | Rp.880.100 |
| 3 | 3/28/2018 | Rp.808.700 | Rp.71.4000 | Rp.880.100 |
| 4 | 4/28/2018 | Rp.815.500 | Rp.64.600 | Rp.880.100 |
| 5 | 5/28/2018 | Rp.822.500 | Rp.57.600 | Rp.880.100 |
| 6 | 6/28/2018 | Rp.829.500 | Rp.50.600 | Rp.880.100 |
| 7 | 7/28/2018 | Rp.836.500 | Rp.43.600 | Rp.880.100 |
| 8 | 8/28/2018 | Rp.843.600 | Rp.36.500 | Rp.880.100 |
| 9 | 9/28/2018 | Rp.850.800 | Rp.29.300 | Rp.880.100 |
| 10 | 10/28/2018 | Rp.858.000 | Rp.22.100 | Rp.880.100 |
| 11 | 11/28/2018 | Rp.865.300 | Rp.14.800 | Rp.880.100 |
| 12 | 12/28/2018 | Rp.872.600 | Rp.7.400 | Rp.880.000 |
| Jumlah | Rp.10.000.000 | Rp.561.100 | Rp.10.561.100 | |
* Perhitungan diatas hanya sebatas simulasi dan dapat terjadi penyesuaian sesuai dengan kebijakan Bank.
